Subscribe Now - Click Here:               1 Year only $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Majestic Gold Corp
www: www.majesticgold.com     email: info@majesticgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:MJS 05/25/2016 CAD 0.065 0.000 0.120 - 0.040 33,488
OTCMKTS:MJGCF 05/16/2016 warning USD 0.0512 -0.0013 0.0800 - 0.0300 4,282
Alert me when stock is updated

Description

Majestic Gold Corp are a gold focused junior, small producer with one producing mine in China (PR). Currently they produce roughly 15koz. of gold per year. They have approximately 1.9Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~$44.43M which is a fall of roughly 17% over the last two months. As of 03/26/2016 they have ~$20M debt and ~$7M cash. They have 840M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/26/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $53.66M $44.43M 03/26/2016 $-9.23M
Total Assets: $95.68M $95.68M 03/26/2016 $0.00M
Total Liabilities: $49.27M $49.27M 03/26/2016 $0.00M
Current Assets: $15.84M $15.84M 03/26/2016 $0.00M
Current Liabilities: $30.30M $30.30M 03/26/2016 $0.00M
Total Debt: $20.00M $20.00M 03/26/2016 $0.00M
Cash: $7.00M $7.00M 03/26/2016 $0.00M
Enterprise Value: $66.66M $57.43M 10/27/1971 $-9.23M
Cash Flow: $-1.93M $-1.85M never $0.08M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/26/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/26/2016 0.00%
Misc 03/26/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.060 $0.050 12:05 on 05/25/2016 $-0.01
Shares Outstanding: 840,000,000 840,000,000 03/26/2016 0
Shares Fully Diluted: 890,000,000 890,000,000 03/26/2016 0
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/26/2016 n/a
Production (Gold Eq Oz.): (guess) 
15,000
(guess) 
15,000
03/26/2016 0
Production (Silver Eq Oz.): (guess) 
1,202,968
(guess) 
1,125,828
03/26/2016 -77,140
Initial CapEx (Outstanding): $60.00M
111.82% of Mkt.Cap
$60.00M
135.04% of Mkt.Cap
03/26/2016 $0.00M
Funding Option: n/a n/a 03/26/2016 n/a
Documentation: none PRODUCER 03/26/2016 n/a

Resource Data

GOLD 03/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2016 0.00M
Measured & Indicated: 0.90M 0.90M 03/26/2016 0.00M
Inferred: 1.00M 1.00M 03/26/2016 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2016 0.00M
Measured & Indicated: 0.61M 0.61M 03/26/2016 0.00M
Inferred: 0.43M 0.43M 03/26/2016 0.00M
Reserves & Resources: 1.04M 1.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
15,000oz.
(guess) 
15,000oz.
03/26/2016 0oz.
Cash Cost: $900 $900 03/26/2016 $0.00
Extra Operating Cost: $500 $500 03/26/2016 $0.00
Average Grade: 1.20 g/t 1.20 g/t 03/26/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/26/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/26/2016 0.00M
Annual Production: 50,000oz. 50,000oz. 03/26/2016 0oz.
Cash Cost: $800 $800 03/26/2016 $0
Extra Operating Cost: $400 $400 03/26/2016 $0
SILVER 03/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2016 0.00M
Measured & Indicated: n/a n/a 03/26/2016 0.00M
Inferred: n/a n/a 03/26/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2016 0.00M
Measured & Indicated: n/a n/a 03/26/2016 0.00M
Inferred: n/a n/a 03/26/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2016 $0.00
Extra Operating Cost: n/a n/a 03/26/2016 $0.00
Average Grade: n/a n/a 03/26/2016 n/a
Recovery Rate: n/a n/a 03/26/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/26/2016 0.00M
Annual Production: n/a n/a 03/26/2016 n/a
Cash Cost: n/a n/a 03/26/2016 n/a
Extra Operating Cost: n/a n/a 03/26/2016 n/a

Property

Last Analysis Data  (03/26/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Muping County, China (PR) Song Jiaguo 70% Open Pit show
Currently producing 20,000 oz. PEA to increase that to 105,000. They will get 70%.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Muping County, China (PR) Song Jiaguo 70% Open Pit show
Currently producing 20,000 oz. PEA to increase that to 105,000. They will get 70%.

Profitability (by resource)

Proven &
Probable
03/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.15M
Maximum Profit (Gold): $-78.91M $-75.66M n/a $3.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-78.91M $-75.66M n/a $3.26M
Max Profit / Current MCap: n/a n/a n/a -0.232
Max Profit Per Share (Gold): $-0.09 $-0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.09 $-0.09 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $87.68 $72.60 n/a $-15.08
FD Mkt. Cap / Silver Eq.: $1.09 $0.97 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
7.21% 5.93% n/a -1.28%

Reserves &
Resources
03/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.33M
Maximum Profit (Gold): $-133.71M $-128.19M n/a $5.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-133.71M $-128.19M n/a $5.52M
Max Profit / Current MCap: n/a n/a n/a -0.393
Max Profit Per Share (Gold): $-0.15 $-0.14 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.15 $-0.14 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $51.74 $42.85 n/a $-8.90
FD Mkt. Cap / Silver Eq.: $0.65 $0.57 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
4.26% 3.50% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×